Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,775.5 | 11,378.06 | 12,302.57 | 12,519.7 | 12,374.13 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.5% | +5.59% | +8.13% | +1.76% | -1.16% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,163.56 | 6,947.76 | 7,512.99 | 8,193.21 | 8,369.15 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.25% | +12.72% | +8.14% | +9.05% | +2.15% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,611.95 | 4,430.3 | 4,789.58 | 4,326.49 | 4,004.98 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +36.32% | -3.94% | +8.11% | -9.67% | -7.43% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,994.36 | 1,012.48 | 1,306.26 | 635.62 | 697.84 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +44.44% | -49.23% | +29.02% | -51.34% | +9.79% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,617.59 | 3,417.82 | 3,483.32 | 3,690.87 | 3,307.14 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.73% | +30.57% | +1.92% | +5.96% | -10.4% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 914.46 | 885.23 | 1,105.5 | 1,276.23 | 1,754.18 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,671.79 | 1,912.3 | 2,109.26 | 2,311.09 | 2,322.43 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,860.27 | 2,390.75 | 2,479.56 | 2,656.01 | 2,738.9 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.62% | +28.52% | +3.71% | +7.12% | +3.12% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.67 | 55.56 | 54.03 | 53.47 | 54.11 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.98 | 28.89 | 4.97 | 14.24 | 3.56 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,835.29 | 2,361.86 | 2,474.59 | 2,641.76 | 2,735.34 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.38% | +28.69% | +4.77% | +6.76% | +3.54% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.96 | 54.89 | 53.93 | 53.19 | 54.04 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.71 | 148.94 | -97.13 | -110.64 | 29.47 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,856 | 2,212.91 | 2,571.72 | 2,752.4 | 2,705.88 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.43 | -44.32 | -65.64 | -88.53 | -111.23 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,822.57 | 2,168.6 | 2,506.08 | 2,663.87 | 2,594.65 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.53% | +18.99% | +15.56% | +6.3% | -2.6% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.6% | 50.4% | 54.61% | 53.63% | 51.26% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 48 | 120 | 120 | 258.25 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,822.57 | 2,120.6 | 2,386.08 | 2,543.87 | 2,336.4 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.75 | 0.8 | 0.9 | 0.96 | 0.89 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.59% | +6.66% | +12.52% | +6.61% | -8.16% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.75 | 0.8 | 0.9 | 0.96 | 0.89 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.17% | +6.67% | +12.5% | +6.67% | -7.78% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,419.2 | 2,639.13 | 2,639.13 | 2,639.13 | 2,639.13 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,419.2 | 2,639.13 | 2,639.13 | 2,639.13 | 2,639.13 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.18 | 0.25 | 0.29 | 0.31 | 0.31 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +80% | +38.89% | +16% | +6.9% | 0% | |