Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,167.59 | 4,865.71 | 5,648.5 | 8,140.96 | 7,757.19 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,291.43 | 1,389.75 | 1,609.4 | 2,070.93 | 1,792.68 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 483.61 | 478.96 | 530.8 | 661.4 | 358.56 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 381.89 | 438.78 | 248.36 | 507.55 | 315.17 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,329.23 | 9,616.22 | 9,977.76 | 11,867.81 | 12,789.37 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,006.25 | 3,094.52 | 4,202.06 | 4,445.23 | 5,383.01 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,490.81 | 3,715.92 | 3,915.47 | 4,509.72 | 4,801.42 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -96.26 | -60.31 | 542.24 | 851.13 | 1,044.3 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 572.29 | 831.2 | 1,594.83 | 1,401.7 | 1,511.57 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -382.21 | -724.85 | -413.2 | -1,115.7 | -1,050.01 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -68.53 | -388.43 | -1,068.3 | 12.59 | -361.29 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117.67 | -284.21 | 122.28 | 301.86 | 105.14 | |