Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,920.12 | 1,554.16 | 1,007.2 | 821.23 | 683.32 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 143.87 | 78.83 | 32.82 | 62.9 | 141 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.75 | -149.94 | -225.73 | -200.43 | 19.93 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.6 | -120.44 | 258.2 | -218.18 | 6.77 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,473.67 | 2,989.54 | 2,754.93 | 2,390.42 | 2,322.24 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,155.73 | 912.83 | 794.48 | 503.98 | 425.95 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,522.84 | 1,449.01 | 1,674.87 | 1,696.7 | 1,737.15 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -730.39 | -70.28 | 439.53 | 19.9 | 24.79 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -310.05 | -114.75 | -44.66 | 71.83 | 108 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 314.65 | 74.04 | 643.42 | -24.82 | -160.81 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.32 | -54.7 | -493.71 | 20.33 | -80.12 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.63 | -95.39 | 106.66 | 65.63 | -133.7 | |