Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,072.09 | 2,970.58 | 2,187.07 | 2,299.29 | 1,858.66 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 979.12 | 741.4 | 533.38 | 743.33 | 407.61 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 311.85 | -22.39 | -175.35 | 49.67 | -233.92 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 98.42 | -688.47 | -530.06 | -388.96 | -858.56 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,196.64 | 11,380.59 | 8,642.02 | 8,280.63 | 7,498.4 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,802.34 | 6,944.3 | 5,233.14 | 5,161.68 | 5,382.02 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,249.18 | 3,757.78 | 2,720 | 2,313.22 | 1,438.83 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,282.04 | 52.33 | 28.83 | 16.29 | 554.16 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 257.18 | 257.56 | 227.38 | 263.44 | 18.17 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,287.07 | -112.8 | 379.26 | -53.66 | 34.96 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,173.49 | -450.22 | -652.77 | -200.63 | -67.95 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 143.21 | -305.56 | -45.23 | 9.15 | -14.81 | |