Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,530.02 | 18,976.66 | 21,802.74 | 14,630.2 | 14,665.39 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,778.1 | 4,797.14 | 5,219.55 | 1,712.96 | 1,560.42 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 710.82 | 3,246.75 | 3,361.13 | 193.22 | 18.76 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 583.97 | 2,654.49 | 2,954.58 | 134.13 | 51.41 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,460.62 | 17,199.34 | 19,249.47 | 22,339.57 | 22,611.94 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,379.67 | 5,756.07 | 5,080.35 | 5,604.81 | 6,371.09 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,236.94 | 9,835.13 | 12,533.24 | 14,106.8 | 13,610.19 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108.9 | 1,217.71 | 1,676.65 | -846.42 | -479.45 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,092.1 | 2,877.52 | 2,906.34 | 297.19 | 546.71 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -857.78 | -1,778.88 | -1,104.59 | -1,939.76 | -1,638.94 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.73 | -126.21 | -639.68 | 2,462.54 | -661.11 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118.79 | 933.01 | 1,228.01 | 856.53 | -1,725.49 | |