Period Ending: | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 918.28 | 760.61 | 866.18 | 1,195.96 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 470.87 | 288.79 | 321.3 | 526.31 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 337.55 | 152.23 | 154.21 | 297.35 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 249.5 | 200.11 | 186.61 | 138.3 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,264.31 | 4,758.46 | 6,185.83 | 6,531.27 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 791.86 | 1,458.56 | 911.32 | 1,337.91 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,983.39 | 2,447.01 | 3,748.39 | 3,867.39 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.39 | 835.03 | -546.02 | -493.82 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 294.35 | 452.22 | 337.72 | 444.04 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -294.59 | -220.02 | -1,067.2 | -516.55 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 201.98 | 409.15 | 557.06 | 63.19 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 201.74 | 641.35 | -172.42 | -9.33 | |