Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 706.56 | 1,111.62 | 1,472.4 | 2,218.2 | 1,498.56 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83.89 | 47.22 | 0.99 | 91.59 | 41.91 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.43 | -48.38 | -81.45 | 3.72 | -46.76 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.65 | -66.84 | -78.12 | -7.36 | -39.54 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 946.73 | 964.98 | 1,076.5 | 1,249.25 | 1,232.95 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 354.2 | 378.88 | 541.67 | 723.63 | 715.95 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 581.72 | 529.09 | 477.26 | 475.71 | 410.01 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.02 | 57.72 | 66.91 | 113.87 | 113.66 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.86 | 48.87 | 72.29 | 131.32 | 126.12 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.45 | -10.38 | -6.55 | 12.93 | -10.83 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.45 | -9.74 | 26.38 | -44.49 | -36.67 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.86 | 28.75 | 92.13 | 99.76 | 78.62 | |