Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,182.28 | 22,523.04 | 36,831.4 | 30,751.8 | 21,212.98 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,295.44 | 9,151.1 | 20,279.1 | 9,201.81 | 121.95 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 995.03 | 7,162.39 | 17,976.58 | 7,367.56 | -2,217.91 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 634.57 | 4,955.26 | 13,314.83 | 4,345.03 | -3,904.88 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,314.52 | 58,198.87 | 79,154.59 | 85,929.46 | 81,680.59 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,755.47 | 19,278.27 | 23,944.65 | 23,445.28 | 25,691.49 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,501.24 | 23,388.64 | 36,037.24 | 41,231.86 | 35,293.73 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,645.33 | -5,895.76 | -1,381.57 | 3,694.97 | -2,116.09 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,964.85 | 4,310.26 | 12,732.23 | 14,371.49 | 1,754.58 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,152.05 | -7,308.39 | -14,234.79 | -7,148.27 | -9,500.03 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -588.72 | 4,191.3 | 1,711.44 | 1,231.9 | 1,371.49 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -787.22 | 1,198.58 | 217.66 | 8,457.47 | -6,372.72 | |