Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,243.08 | 1,662.74 | 2,617.62 | 2,443.33 | 1,753.69 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 143.48 | 231.29 | 318.27 | -313.53 | -108.58 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.2 | 130.32 | 156.5 | -497.97 | -346.3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.12 | 84.85 | 130.7 | -501.65 | -428.91 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,505.53 | 1,859.13 | 3,708.01 | 3,174 | 2,805.98 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 731.21 | 974.15 | 927.3 | 1,050.2 | 1,170.93 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 733.9 | 818.66 | 2,499.69 | 1,977.37 | 1,464.31 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.85 | -250.59 | -1,054.12 | 233.94 | -258.76 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.24 | -144.14 | -927.27 | 123.89 | -305.27 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.47 | -43.57 | -814.51 | 46.52 | 23.45 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.25 | 148.7 | 1,987.76 | -209.21 | 218.48 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -135.97 | -39.01 | 245.98 | -38.81 | -63.1 | |