Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,441.17 | 4,404.01 | 3,750.13 | 3,925.28 | 3,929.36 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 562.68 | 1,620.44 | 850.15 | 891.29 | 557.29 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 278.46 | 1,194.4 | 449.44 | 282.16 | -53.11 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 260.68 | 965.66 | 435.89 | 333.04 | 89.54 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,233.57 | 8,132 | 10,033.13 | 13,620.52 | 14,919.84 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,418.03 | 1,942.86 | 4,002.51 | 3,810.06 | 4,975.92 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,906.26 | 4,557.29 | 4,602.97 | 8,069.17 | 7,908.81 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 398.06 | 47.81 | 64.4 | -1,787.64 | -560.56 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 551.13 | 844.96 | 472.16 | 356.24 | -590.96 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.77 | -1,133.88 | -1,763.31 | -1,845.93 | -485.62 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,014.64 | 213.01 | 16.71 | 2,483.42 | 481.65 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,552.62 | -80.93 | -1,256.09 | 1,001.76 | -570.02 | |