Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2021 01/01 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,953.94 | 3,369.72 | 6,319.02 | 5,873.75 | 5,539.15 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 392.22 | 645.7 | 883.17 | 1,003.78 | 643.41 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 98.85 | 295.25 | 405.12 | 519.25 | 172.38 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133.04 | 265.04 | 404.1 | 447.51 | 92.34 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,995.63 | 5,104.52 | 8,881.67 | 8,377.62 | 8,775.3 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,199.56 | 2,146.89 | 4,002.3 | 3,151.18 | 3,524.85 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,651.75 | 2,831.29 | 3,671.58 | 3,919.77 | 3,990.2 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 156.26 | -65.04 | -189.8 | 79.16 | -25.07 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 286.36 | 356.41 | 231.51 | 715.19 | 327.98 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -337.34 | 53.64 | -1,119.41 | -764.06 | -2.27 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -119.85 | -195.7 | 1,427.9 | -322.53 | -346.47 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -175.62 | 205.2 | 538.26 | -374.9 | -13.49 | |