Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,017.31 | 54,101.6 | 133,387.6 | 233,011.54 | 478,759 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.53% | +54.5% | +146.55% | +74.69% | +105.47% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,969.22 | 30,348.8 | 54,040.44 | 153,527.56 | 390,000.3 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.98% | +78.85% | +78.06% | +184.1% | +154.03% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,048.08 | 23,752.8 | 79,347.17 | 79,483.98 | 88,758.71 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.08% | +31.61% | +234.05% | +0.17% | +11.67% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,714.59 | 10,198.15 | 22,520.51 | 24,224.66 | 36,404.44 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.13% | +4.98% | +120.83% | +7.57% | +50.28% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,333.5 | 13,554.66 | 56,826.65 | 55,259.32 | 52,354.27 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.95% | +62.65% | +319.24% | -2.76% | -5.26% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,775.17 | 11,256.2 | 36,200.78 | 77,145.41 | 61,252.68 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,311.49 | 10,916.38 | 23,833.38 | 47,375.83 | 79,913.04 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,797.18 | 13,894.48 | 69,194.06 | 85,028.9 | 33,693.91 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +49.92% | +104.42% | +398% | +22.88% | -60.37% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.2 | 56 | 74.38 | 64.22 | 29.66 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.07 | 0.7 | 0.29 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,797.11 | 13,893.77 | 69,193.77 | 85,028.9 | 33,693.91 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +49.92% | +104.41% | +398.02% | +22.89% | -60.37% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.2 | 56 | 74.38 | 64.22 | 29.66 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,717.43 | 3,403.76 | 16,448.47 | 17,018.74 | 4,674.92 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,079.68 | 10,490.02 | 52,745.3 | 68,010.16 | 29,018.99 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.17 | -0.26 | -0.61 | -1.33 | -2.17 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,079.52 | 10,489.76 | 52,744.69 | 68,008.84 | 29,016.82 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.1% | +106.51% | +402.82% | +28.94% | -57.33% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.53% | 42.28% | 56.7% | 51.36% | 25.54% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,079.52 | 10,489.76 | 52,744.69 | 68,008.84 | 29,016.82 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.6 | 1.24 | 6.24 | 8.05 | 3.44 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.1% | +106.51% | +402.82% | +28.94% | -57.33% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.6 | 1.24 | 6.24 | 8.05 | 3.44 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.1% | +106.51% | +402.82% | +28.94% | -57.33% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,447.05 | 8,447.05 | 8,447.05 | 8,447.05 | 8,447.05 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,447.05 | 8,447.05 | 8,447.05 | 8,447.05 | 8,447.05 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.12 | 0.94 | 1.21 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +690.96% | +29.2% | - | |