Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,787.35 | 12,076.29 | 12,116.21 | 12,868.79 | 12,135.76 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,513.88 | 845.53 | 1,522.4 | 1,439.6 | 1,570.37 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 397.12 | -818.07 | 152.95 | 330.11 | 435.83 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 317.47 | -887.96 | 186.24 | 250.19 | 302.73 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,280.49 | 23,076.58 | 23,180.15 | 23,015.55 | 22,768.48 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,501.42 | 15,093.86 | 15,024.83 | 14,706.49 | 14,323.6 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,579.22 | 7,676.48 | 7,956.84 | 8,198.54 | 8,327.64 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 227.97 | 931.61 | -373.01 | 497.03 | -149.73 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 554.18 | 244.29 | 24.99 | 204.37 | 243.17 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.69 | -144.22 | -7.57 | 23.55 | -184.27 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -161.43 | -20.05 | -280.05 | -239.91 | -617.61 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 379.06 | 80.02 | -262.63 | -11.98 | -558.71 | |