Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,002.51 | 1,506.06 | 1,225.33 | 1,305.28 | 660.28 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.28 | 128.25 | 94.38 | 96.66 | 35.81 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.45 | 52.33 | 20.41 | 24.97 | -29.22 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.66 | 45.61 | 4.58 | 2.44 | 6.36 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,818.06 | 2,631.37 | 2,955.71 | 2,969.69 | 5,187.62 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,708.62 | 1,317.12 | 1,345.14 | 1,373.88 | 3,673.39 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 947.63 | 980.25 | 988.71 | 1,423.41 | 1,425.24 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 636.26 | -214.87 | -114.95 | -293.86 | 786.14 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 710.98 | -166.01 | -153.94 | -210.6 | 922.6 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.79 | -65.26 | -40.11 | -35.94 | -31.6 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -570.21 | 97.6 | 411.42 | -99.1 | -77.21 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120.98 | -133.67 | 217.38 | -345.64 | 813.78 | |