Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,675.42 | 2,199.21 | 2,280.2 | 2,503.45 | 1,450.23 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,377.76 | 1,877.24 | 1,979.99 | 2,021.47 | 874.02 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 184.38 | 256.25 | 294.58 | 229.35 | -293.44 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 225.61 | 306.92 | 290.68 | 184.61 | -540.04 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,145.16 | 3,728.13 | 4,098.44 | 4,405.3 | 4,404.1 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 556.8 | 1,205.7 | 1,208.86 | 1,488.99 | 1,732.38 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,495.02 | 2,018.38 | 2,165.8 | 2,597.92 | 1,935.89 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -144.5 | -267.83 | -228.71 | 13.79 | -401.11 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 275.22 | 438.1 | 475.53 | 458.05 | -550.42 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -307.17 | -919.59 | -669.53 | -578.99 | -275 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.78 | 555.81 | -138.9 | 99.76 | 816 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.17 | 73.84 | -332.79 | -23.57 | -8.11 | |