Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 748.98 | 1,003.66 | 713.35 | 645.8 | 760.21 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 199.75 | 257.76 | 140.81 | 138.83 | 172.25 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.09 | 123.65 | -44.74 | 17.58 | 66.98 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.55 | 73.36 | -386.97 | 79.85 | 98.29 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,671.9 | 3,916.93 | 3,311.74 | 3,392.53 | 3,545.01 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,315.61 | 1,341.72 | 1,358.37 | 1,360.71 | 1,645.74 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,571.22 | 1,679.25 | 979.47 | 1,042.64 | 1,102.42 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -96.46 | -33.78 | -84.14 | -192.45 | 162.7 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 217.38 | 237.76 | 138.22 | 106.58 | 283.06 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -715.08 | -180.92 | -167.91 | -117.15 | -2.42 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 553.98 | 47.31 | -234.92 | -27.54 | -202.43 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.28 | 104.15 | -264.61 | -38.11 | 78.21 | |