Period Ending: | 2014 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,184.01 | 38,144.5 | 41,967.34 | 81,675.69 | 129,729.73 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,093 | 33,753.13 | 41,627.94 | 81,502.11 | 129,604.62 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11,429.4 | -13,769.33 | -2,913.07 | 9,827.49 | 21,781.47 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,504.25 | -25,896.08 | -11,193.86 | -8,882.04 | 5,577.57 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106,469.01 | 129,986.74 | 145,359.49 | 166,931.91 | 174,537.05 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,374.14 | 37,844.15 | 33,095.28 | 52,251.58 | 40,983.86 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80,799.42 | 87,378.11 | 105,606.69 | 108,595.06 | 128,371.07 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,423.82 | 4,848.16 | -14,080.88 | -1,918.41 | 7,207.52 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,075.22 | -8,422.77 | -10,038.87 | -8,091.47 | 14,514.33 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19,288.56 | -26,876.16 | 19,198.47 | -18,837.07 | 6,455.48 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15,359.75 | 29,554.07 | 11,446.43 | 17,110.26 | 4,602.9 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30,635.45 | -5,393.77 | 20,701.87 | -9,496.75 | 26,106.08 | |