Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,720.45 | 6,101.19 | 7,540.98 | 7,460.83 | 6,674.53 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 446.92 | 296.59 | 182.37 | 186.42 | -180.76 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 170.86 | 26.29 | -110.34 | -35.15 | -447.5 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.03 | -29.72 | -181 | 147.01 | -662.21 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,286.36 | 6,264.47 | 9,402.15 | 9,856.81 | 9,838.04 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,663.99 | 2,646.11 | 4,496.44 | 4,960.29 | 5,236.66 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,492.79 | 3,447.16 | 3,250.07 | 3,396.41 | 3,090.99 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 256.03 | -64.86 | 229.97 | -1,615.34 | 236.1 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.42 | 258.19 | 926.43 | -765.42 | 323.81 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.03 | -283.34 | -1,076.96 | -101.76 | -60.15 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -131.51 | 119.66 | 399.87 | 450.2 | -206.15 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -117.12 | 94.51 | 249.34 | -416.98 | 57.51 | |