Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,144.98 | 3,537.27 | 3,876.85 | 4,728.29 | 5,904.5 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +53.12% | +64.91% | +9.6% | +21.96% | +24.88% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 695.29 | 998.59 | 924.15 | 1,253.81 | 2,104.8 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +55.76% | +43.62% | -7.45% | +35.67% | +67.87% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,449.7 | 2,538.69 | 2,952.7 | 3,474.48 | 3,799.71 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +51.88% | +75.12% | +16.31% | +17.67% | +9.36% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 210.99 | -62.15 | 186.15 | 21.75 | 193.2 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,352.89% | -129.46% | +399.51% | -88.31% | +788.14% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,238.71 | 2,600.84 | 2,766.55 | 3,452.73 | 3,606.51 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.52% | +109.96% | +6.37% | +24.8% | +4.45% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 771.42 | 972.97 | 983.12 | 1,738.23 | 1,688.54 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,649.7 | 1,985.68 | 1,924.54 | 2,480.55 | 2,721.42 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 360.43 | 1,588.13 | 1,825.13 | 2,710.4 | 2,573.63 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.63% | +340.62% | +14.92% | +48.5% | -5.05% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.93 | 44.44 | 48.67 | 52.21 | 48.6 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.19 | 0 | 92.75 | 4.69 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 354.24 | 1,588.13 | 1,732.38 | 2,705.71 | 2,573.63 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.73% | +348.32% | +9.08% | +56.19% | -4.88% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.62 | 44.44 | 46.2 | 52.12 | 48.6 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147.58 | 597.85 | 565.38 | 967.33 | 780.27 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 206.66 | 990.28 | 1,167 | 1,738.38 | 1,793.36 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 206.66 | 990.28 | 1,167 | 1,738.38 | 1,793.36 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.3% | +379.19% | +17.84% | +48.96% | +3.16% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.28% | 27.71% | 31.12% | 33.49% | 33.87% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 206.66 | 990.28 | 1,167 | 1,738.38 | 1,793.36 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.14 | 0.69 | 0.81 | 1.2 | 1.24 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.3% | +379.19% | +17.84% | +48.96% | +3.16% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.14 | 0.69 | 0.81 | 1.2 | 1.24 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.3% | +379.19% | +17.84% | +48.96% | +3.16% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,443.75 | 1,443.75 | 1,443.75 | 1,443.75 | 1,443.75 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,443.75 | 1,443.75 | 1,443.75 | 1,443.75 | 1,443.75 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.06 | 0.25 | 0.29 | 0.43 | 0.44 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.62% | +342.11% | +15.87% | +46.92% | +2.1% | |