Period Ending: | 2012 31/12 | 2013 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.1 | 72.15 | 85.38 | 70.71 | 77.49 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.33 | 25.82 | 42.06 | 37.17 | 37.62 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.89 | -10.85 | 2.28 | 3.24 | 0.31 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.34 | 3.49 | 2.53 | 3.37 | 4.42 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 401.26 | 416.11 | 413.99 | 412.35 | 416.7 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.95 | 47.18 | 46.02 | 43.49 | 44.46 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 307.88 | 311.76 | 316.1 | 320.47 | 326.18 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.74 | -13.46 | 3.91 | 2.28 | -5.44 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.87 | 5.35 | 11.19 | 6.89 | 7.97 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.81 | -20.72 | -0.34 | -0.31 | 0.26 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.34 | 17.35 | -7.51 | -7.58 | -7.82 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.6 | 2.01 | 3.34 | -1.01 | 0.42 | |