Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.09 | 14,566.21 | 11,920.43 | 11,747.11 | 3,208.96 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +35.85% | +12,780.42% | -18.16% | -1.45% | -72.68% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.35 | 14,231.03 | 14,675.96 | 15,306.33 | 3,695.52 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.74 | 335.17 | -2,755.53 | -3,559.23 | -486.56 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +343.93% | +501.32% | -922.12% | -29.17% | +86.33% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.29% | 2.3% | -23.12% | -30.3% | -15.16% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 426.29 | 1,385.72 | 426.33 | 1,687.13 | -36,601.24 | |||||||||
| |||||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -370.55 | -1,050.55 | -3,181.86 | -5,246.36 | 36,114.68 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -73.83% | -183.51% | -202.88% | -64.88% | +788.38% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -327.67% | -7.21% | -26.69% | -44.66% | 1,125.43% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.33 | -926.69 | -1,914.31 | -2,624.25 | 636.26 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.17% | -1,298.37% | -106.58% | -37.09% | +124.25% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.78 | -1,012.57 | -2,061.01 | -4,037.82 | -1,288.38 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81.11 | 85.88 | 146.7 | 1,413.57 | 1,924.64 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,080.02 | 3,155.82 | 1,774.81 | 3,949.83 | 3,678.5 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,786.8 | 1,178.58 | -3,321.35 | -3,920.77 | 40,429.43 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.27 | 0.74 | -0.02 | 19.6 | 911.07 | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -106.43 | 5.34 | 8.47 | 22.48 | -912.19 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,852.83 | -12,639.24 | -3,518.51 | -2,111.59 | 40,417.92 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +243.93% | -782.16% | +72.16% | +39.99% | +2,014.1% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,638.39% | -86.77% | -29.52% | -17.98% | 1,259.53% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 221.74 | -66.48 | 248.02 | 1,206.05 | 567.49 | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,131.49 | -12,572.76 | -3,785.53 | -4,075.82 | 39,846.65 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.78 | -3.65 | 26.01 | 228.28 | 41.17 | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,132.27 | -12,576.41 | -3,759.52 | -3,847.54 | 39,887.82 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +387.05% | -689.81% | +70.11% | -2.34% | +1,136.71% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,885.49% | -86.34% | -31.54% | -32.75% | 1,243.01% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,631.87 | -12,576.41 | -3,740.52 | -3,089.36 | 39,891.6 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.15 | -78.21 | -23.26 | -19.21 | 248.08 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -870.68% | +70.26% | +17.41% | +1,391.26% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.15 | -78.21 | -23.26 | -19.21 | 248.08 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -870.7% | +70.26% | +17.41% | +1,391.26% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 160.8 | 160.8 | 160.8 | 160.8 | 160.8 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 160.8 | 160.8 | 160.8 | 160.8 | 160.8 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.53 | 2.09 | 2.41 | 1.51 | 3.29 | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.45% | +294.34% | +15.31% | -37.34% | +117.88% | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -346.18 | 490.42 | -1,347.6 | -3,075.81 | 36,794.15 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.55% | +241.67% | -374.78% | -128.24% | +1,296.24% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -306.12% | 3.37% | -11.3% | -26.18% | 1,146.61% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -370.55 | -1,050.55 | -3,181.86 | -5,246.36 | 36,114.68 | |||||||||