Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 566.14 | 791.02 | 1,050.6 | 937.62 | 777.81 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114 | 193.75 | 253.72 | 191.72 | 153.7 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.68 | 98.62 | 128.32 | 83.16 | 47.42 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.86 | 70.23 | 93.43 | 56.76 | 29.9 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 730.98 | 855.84 | 938.87 | 902.39 | 893.48 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 145.05 | 242.99 | 216.7 | 189.09 | 196.44 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 440.25 | 483.87 | 552.87 | 559.61 | 543.74 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.44 | 9.2 | 1.3 | 66.63 | 7.68 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.11 | 59.58 | 76.93 | 138.44 | 63.12 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.22 | -32 | -42.35 | -46.54 | -24.46 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.7 | -29.63 | -42.21 | -86.63 | -34.79 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.74 | -2.1 | -7.69 | 4.56 | 3.64 | |