Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,806.08 | 1,586.78 | 1,604.89 | 3,038.56 | 3,322.4 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 416.01 | 315.12 | 89.78 | 602.48 | 740.69 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180.35 | 68.18 | -154.67 | 255.29 | 338.34 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.42 | 42.2 | -223.42 | 147.11 | 219.22 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,539.88 | 3,537.58 | 3,795.1 | 4,263.05 | 4,051.5 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,924.37 | 1,555.94 | 1,947.79 | 2,198.72 | 1,623.5 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,458.78 | 1,964.68 | 1,756.3 | 2,025.28 | 2,383.55 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.36 | 60.6 | 55.21 | 195.92 | -77.61 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.41 | 293.09 | 331.28 | 271.52 | 391.42 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.43 | -422.54 | -281.86 | 88.37 | -172.63 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.09 | 189.3 | -19.25 | -234.83 | -178.3 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.69 | 56.17 | 32.5 | 129.87 | 41.46 | |