Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,137.75 | 17,607.4 | 19,996.32 | 23,351.3 | 24,228.25 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,321.02 | 4,069.47 | 3,855.12 | 4,416.15 | 4,577.01 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,378.68 | 1,687.21 | 1,426.56 | 1,758.1 | 1,576.58 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,255.43 | 1,517.87 | 1,282.46 | 1,526.8 | 1,395.84 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,709.91 | 11,424.39 | 13,022.59 | 15,313.96 | 16,586.79 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,165.38 | 4,543.69 | 5,413.67 | 6,534.21 | 6,739.98 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,440.99 | 6,523.29 | 7,252.18 | 8,351.16 | 9,435.69 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,460.72 | 974.89 | 774.93 | 1,832.82 | 952.67 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,271.7 | 1,561.2 | 1,351.78 | 2,616.6 | 2,289.34 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,067.44 | -664.16 | -153.44 | 30.12 | -1,574.84 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -198.07 | -727.93 | -920.2 | -771.12 | -698.57 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.1 | 162.14 | 288.53 | 1,880.07 | 18.53 | |