Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108,976.53 | 178,270.16 | 193,604.76 | 203,064.5 | 201,901 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,162.12 | 2,762.78 | 2,697.26 | 3,157.45 | 2,129.49 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,342.52 | 1,588 | 1,354.94 | 1,800.99 | 795.3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 555.14 | 819.14 | 1,001.82 | 682.91 | 368.86 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,198.96 | 23,094.12 | 26,135.31 | 34,451.11 | 34,941.05 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,659.13 | 16,455.68 | 17,967.78 | 24,635.14 | 25,226.24 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,412.38 | 6,379.42 | 7,764.18 | 9,419.25 | 9,332.62 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 626.38 | 1,747.6 | -4,878.69 | -2,325.55 | -1,500.08 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,164.68 | 2,438.27 | -3,810.56 | -1,459.05 | -847.88 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -373.93 | -186.3 | 282.33 | -398.46 | 709.2 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.83 | -401.79 | 2,922.7 | 2,609.61 | -39.35 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 760.57 | 1,926.03 | -722.75 | 696.9 | -243.73 | |