Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,592.03 | 2,511.05 | 2,251.33 | 2,468.56 | 2,141.5 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 839.33 | 801.67 | 736.4 | 878.18 | 793.14 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.82 | -27.28 | -106.79 | -0.41 | -72.38 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78.61 | 22.53 | -39.3 | 51.95 | -70.34 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,884.98 | 4,549.62 | 4,713.11 | 4,361.49 | 3,957.89 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,348.68 | 1,065.75 | 1,328.36 | 1,111.8 | 905.24 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,533.49 | 3,431.44 | 3,316.93 | 3,203.43 | 2,981.63 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.75 | 84.67 | 135.45 | 263.05 | -5.99 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 263.78 | 88.52 | 111.15 | 380.93 | 82.94 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -186.94 | -1.8 | 532.91 | 217.7 | -310.19 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 186.59 | -252.98 | 160.53 | -566.93 | -398.2 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 263.43 | -166.26 | 804.58 | 31.7 | -625.45 | |