Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 434.12 | 501.5 | 389.7 | 359.26 | 406.55 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 194.39 | 173.26 | 78.13 | 82.32 | 81.45 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 143.08 | 101.55 | 9.41 | 22.94 | 11.67 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126.95 | 90.07 | 33.47 | 42.05 | 25.44 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,295.28 | 1,408.91 | 1,360.24 | 1,319.55 | 1,335.14 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 142.54 | 204.54 | 200.12 | 108.84 | 128.43 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,124.48 | 1,175.65 | 1,133.93 | 1,183.91 | 1,180.61 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.59 | -132.8 | -4.26 | -49.99 | -71.59 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.34 | 58.55 | 79.5 | 24.71 | 38.03 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -89.31 | -162.65 | -100.16 | -67.02 | -121.97 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 658.51 | -14.61 | -15.56 | -83.58 | -11.13 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 652.76 | -118.41 | -31.67 | -127.91 | -99.6 | |