Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 667.78 | 1,243.29 | 1,600.56 | 1,400.49 | 1,658.18 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 119.45 | 188.76 | 338.26 | 272.99 | 262.59 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.02 | 63.55 | 110.25 | 113.46 | 67.54 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.89 | 72.73 | 130.17 | 129.97 | 88.75 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,485.03 | 2,075.81 | 2,426.46 | 2,970.59 | 3,095.93 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 612.3 | 866.65 | 1,113.85 | 1,139.89 | 1,267.99 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 841.17 | 1,160.17 | 1,274.59 | 1,446 | 1,454.25 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82.39 | -191.67 | 283.97 | 81.95 | -52.94 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.72 | -108.77 | 301.98 | 279.91 | 35.79 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.01 | -181.85 | 27.72 | -207.84 | -264.46 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.85 | 249.08 | -11.38 | 255.76 | -100.71 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.09 | -44.43 | 334.85 | 339.04 | -323.2 | |