Period Ending: | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,765.67 | 2,144.25 | 2,976.63 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 620.35 | 797.32 | 1,028.89 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 221.6 | 295.91 | 443.8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 206.1 | 280.48 | 431.26 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,690.62 | 3,787.48 | 4,538.59 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 651.98 | 745.35 | 1,264.37 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 953.67 | 2,941.83 | 3,180.83 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -148.37 | -15.69 | -493.66 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.97 | 176.69 | 212.5 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -76.16 | -71.68 | -522.65 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.55 | 1,543.63 | -264.49 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -70.47 | 1,657 | -556.5 | |