Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 424.03 | 621.13 | 797.12 | 795.85 | 918.64 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.58 | 66.75 | 205.54 | 165.52 | 209.73 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -120.38 | -61.54 | 33.96 | -16.45 | 51.99 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -122.29 | -80.81 | 9.32 | -48.42 | 22.87 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,268.1 | 1,378.23 | 1,494.46 | 1,815.72 | 1,833.35 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 828.61 | 1,000.88 | 939.77 | 1,086.23 | 1,127.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 412.8 | 333.03 | 376.39 | 400.03 | 403.27 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -107.8 | -89.1 | -8.33 | -44.77 | -5.55 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65.34 | -27.45 | 3.88 | 73.55 | 105.42 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -110.65 | -98.36 | -75.33 | -240.08 | -29.54 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95.62 | 123.54 | 81.73 | 149.34 | -43.63 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -81.75 | -2.08 | 12.49 | -16.16 | 34.72 | |