Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,273.17 | 3,445.5 | 3,949.88 | 4,438.32 | 4,840.78 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 340.58 | 635.92 | 727.28 | 804.31 | 908.17 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.3 | 355.61 | 404.56 | 462.04 | 520.25 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 151.46 | 298.27 | 389.78 | 404.22 | 428.3 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,269.9 | 3,972.76 | 4,646.16 | 5,645.28 | 5,689.47 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 683.64 | 1,169.65 | 1,446.48 | 1,950.2 | 1,458.9 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,576.44 | 2,777.02 | 3,031.37 | 3,295.53 | 3,551.28 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.5 | -283.58 | 176.59 | -118.37 | -767.06 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 301.47 | -121 | 372.99 | 552.17 | 369.82 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.85 | -26.68 | -125.15 | -670.54 | -676.81 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -123.06 | 180.39 | 26.24 | 135.99 | -147.87 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 188.34 | 19.22 | 287.82 | 43.44 | -472.56 | |