Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2019 01/01 | 2020 01/01 | 2020 31/12 | 2022 01/01 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 320.94 | 448.4 | 173.82 | 157.98 | 295.78 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 139.72 | 159.43 | 65.23 | 55.86 | 90.27 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108.32 | 116.09 | 37.79 | 14.41 | 3.59 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.55 | 93.8 | 49.03 | 18.77 | 11.17 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 225.99 | 811.91 | 751.38 | 806.23 | 819.44 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.56 | 64.24 | 43.56 | 78.06 | 81.37 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 160.43 | 747.47 | 705.49 | 724.26 | 733.33 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24 | 54.55 | -125.96 | -54.74 | -110.76 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.11 | 75.29 | 139.75 | 27.83 | -23.92 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.65 | 12.24 | -263.58 | -108.86 | -208.8 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.14 | 499.64 | -95.25 | - | -2.18 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.92 | 586.29 | -218.63 | -81.58 | -233.9 | |