Period Ending: | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,803.64 | 4,368.8 | 4,605.64 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 689.12 | 620.85 | 802.68 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 328.71 | 176.78 | 351.93 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 300.17 | 183.69 | 251.34 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,354 | 6,743.89 | 7,137.04 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,741 | 2,764.75 | 2,751.1 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,510.37 | 2,641.91 | 2,850.57 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -696.16 | -1,041.95 | -669.89 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 441.86 | 523.81 | 582.53 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,557.37 | -1,442.89 | -956.35 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,181.75 | 879.79 | 299.17 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.2 | -26.71 | -55 | |