Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,572.36 | 16,384.83 | 16,767.69 | 17,578.87 | 15,756.27 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,858.19 | 12,638.77 | 13,816.42 | 14,073.9 | 11,805.5 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,292.22 | 2,793.17 | 2,062.3 | 2,179.07 | 2,372.17 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,627.17 | 2,195.68 | 1,654.19 | 1,753.54 | 1,931.88 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91,090.43 | 125,251.21 | 136,961.35 | 145,527.69 | 154,085.74 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,519 | 68,255.91 | 59,901.83 | 55,448.16 | 68,624.31 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,349.18 | 23,836.85 | 27,308.79 | 28,271.2 | 36,524.39 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -911.59 | 1,725.7 | 523.06 | 5,910.26 | 6,287.6 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -183.32 | -219.24 | -288.4 | -352.44 | -4,937.69 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,606.91 | 5,317.8 | -405.92 | 2,543.22 | 7,187.27 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,509.65 | 6,819.3 | -149.48 | 8,104.94 | 8,543.6 | |