Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 992.73 | 1,270.04 | 644.21 | 918.58 | 785.25 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 646.86 | 814.56 | 393.6 | 499.66 | 512.32 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 231.66 | 99.18 | -462.4 | -207.96 | -155.12 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 241.74 | 116.87 | -446.91 | -186.3 | -125.16 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,927.14 | 2,175.26 | 1,873.35 | 1,689.53 | 1,972.6 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 383.1 | 440.89 | 623.45 | 669.37 | 584.42 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,537.03 | 1,675.63 | 1,185.57 | 982.55 | 1,350.22 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.39 | -409.97 | -315.13 | -104.9 | -229.29 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172.74 | 100.11 | -345.87 | -20.4 | -62.71 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -525.55 | -85.38 | -119.69 | -11.4 | -143.47 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 729.54 | -98.99 | 248.66 | -82.25 | 433.55 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 376.74 | -84.27 | -216.9 | -114.04 | 227.37 | |