Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,895.82 | 2,429.1 | 2,676.15 | 2,610.55 | 2,467.42 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,237.04 | 1,615.35 | 1,734.58 | 1,529.36 | 1,332.03 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 253.77 | 368.16 | 380.45 | 346.21 | 206.95 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -426.61 | 277.63 | 322.05 | 263.27 | -299.16 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,776.08 | 4,901.98 | 5,775.28 | 6,458.52 | 5,553.49 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 819.57 | 524.2 | 1,108.33 | 1,015.31 | 1,203.48 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,626.49 | 3,538.14 | 3,816.46 | 4,525.68 | 4,010.11 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 221.27 | 186.71 | -237.88 | 18.6 | 567.53 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138.93 | 622.77 | 63.07 | 190.61 | 337.84 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 203.78 | -684.83 | -526.73 | -743.24 | 384.67 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 159.39 | -244.36 | 357.6 | 841.72 | -562.17 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 502.5 | -307.25 | -102.9 | 289.49 | 160.36 | |