Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 230.77 | 248.62 | 252.23 | 284.71 | 287.4 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.47 | 48.66 | 37.11 | 59.38 | 57.69 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.52 | -4.22 | -5.12 | 18.73 | 11.72 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.82 | -4.5 | -8.67 | 12.59 | 7.12 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175.99 | 171.62 | 191.64 | 224.43 | 252.18 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.69 | 71.15 | 92.03 | 97.44 | 109.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.08 | 91.21 | 95.21 | 121.51 | 130.81 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.11 | 20.16 | 8 | -21.18 | -44.85 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.37 | 23 | 16.53 | 11.29 | 13.31 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.6 | -9.93 | -21 | -27.3 | -25.07 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.39 | -2.59 | 2.93 | 13.68 | 11.64 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.58 | 10.33 | -1.51 | -2.29 | -0.06 | |