Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.55 | 24.94 | 29.87 | 39.32 | 42.41 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6% | +10.57% | +19.8% | +31.63% | +7.85% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.19 | 3.04 | 3.86 | 12.97 | 17.4 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.92% | -27.52% | +27.23% | +235.69% | +34.12% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.36 | 21.9 | 26.01 | 26.35 | 25.01 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.05% | +19.26% | +18.77% | +1.31% | -5.08% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.41 | 1.72 | 1.15 | 0.27 | -0.24 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.25% | -28.81% | -32.94% | -76.52% | -190.37% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.95 | 20.18 | 24.86 | 26.08 | 25.26 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.13% | +26.52% | +23.17% | +4.91% | -3.16% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.96 | 9.49 | 4.35 | 2.79 | 3.78 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.53 | 19.62 | 17.82 | 18.96 | 18.83 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.38 | 10.05 | 11.39 | 9.91 | 10.21 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +56.36% | +57.71% | +13.32% | -12.98% | +2.94% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.1 | 33.88 | 39 | 34.34 | 35.15 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.38 | 10.05 | 11.39 | 9.91 | 10.21 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +56.36% | +57.71% | +13.32% | -12.98% | +2.94% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.1 | 33.88 | 39 | 34.34 | 35.15 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.62 | 2.8 | 2.9 | 2.48 | 2.15 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.76 | 7.26 | 8.5 | 7.43 | 8.06 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.76 | 7.26 | 8.5 | 7.43 | 8.06 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +47.49% | +52.64% | +17.08% | -12.56% | +8.42% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.7% | 24.46% | 29.09% | 25.74% | 27.75% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.76 | 7.26 | 8.5 | 7.43 | 8.06 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.96 | 1.49 | 1.82 | 1.58 | 1.69 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +45.92% | +55.62% | +21.61% | -13% | +6.84% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.95 | 1.47 | 1.76 | 1.54 | 1.64 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +48.44% | +54.74% | +19.73% | -12.5% | +6.49% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.96 | 4.86 | 4.68 | 4.71 | 4.78 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5 | 4.95 | 4.83 | 4.83 | 4.91 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |