Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,808.17 | 8,403.69 | 9,549.55 | 10,233.72 | 10,715.72 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,883.25 | 1,759.45 | 2,049.03 | 2,230.38 | 2,372.36 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 521.99 | 348.35 | 404.15 | 433.29 | 432.76 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 450.97 | 300.12 | 1,079.51 | 482.05 | 511.02 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,965.23 | 5,121.13 | 5,713.3 | 6,099.3 | 7,043.48 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,945.47 | 2,134.53 | 2,445.3 | 2,446.67 | 2,966.28 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,568.76 | 1,405.6 | 1,444.15 | 1,454.49 | 1,414.54 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 510.75 | 510.96 | 527.83 | 42.87 | 34.01 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 887.31 | 834.66 | 1,023.4 | 681.09 | 910.27 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -113.64 | -273.56 | 359.86 | -28.81 | -489.41 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -758.33 | -656.05 | -1,254.49 | -784.1 | -517.89 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.33 | -95.02 | 130.33 | -131.3 | -94.24 | |