Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,174.89 | 3,556.88 | 4,081.64 | 5,493.31 | 8,196.19 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +99.99% | -31.27% | +14.75% | +34.59% | +49.2% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,532.42 | 2,951.98 | 2,377.63 | 3,762.72 | 8,358.25 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +198.35% | -46.64% | -19.46% | +58.26% | +122.13% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -357.54 | 604.9 | 1,704.01 | 1,730.59 | -162.06 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -148.76% | +269.19% | +181.7% | +1.56% | -109.36% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 254.77 | 158.89 | 230.03 | 325.05 | 193.3 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +215.72% | -37.63% | +44.77% | +41.31% | -40.53% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -612.31 | 446.01 | 1,473.99 | 1,405.53 | -355.36 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -193.83% | +172.84% | +230.48% | -4.64% | -125.28% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,031.86 | 930.94 | 501.29 | 518.86 | 2,604.61 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 641.43 | 763.64 | 1,055.6 | 1,119.23 | 1,246.06 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -221.88 | 613.31 | 919.68 | 805.16 | 1,003.19 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -145.99% | +376.42% | +49.95% | -12.45% | +24.59% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.88 | 44.54 | 46.56 | 41.84 | 44.6 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.66 | 2.19 | 1.48 | -0.25 | -0.9 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -228.54 | 611.13 | 918.2 | 805.42 | 1,004.09 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -146.49% | +367.4% | +50.25% | -12.28% | +24.67% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.47 | 44.38 | 46.48 | 41.85 | 44.64 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -550.62 | 38.26 | 115.5 | -59.71 | 12.23 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 322.08 | 572.87 | 802.7 | 865.13 | 991.86 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -0.7 | -2.46 | -13.54 | -20.58 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 322.08 | 572.17 | 800.23 | 851.58 | 971.27 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.05% | +77.65% | +39.86% | +6.42% | +14.06% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.77% | 41.55% | 40.51% | 44.25% | 43.18% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 322.08 | 572.17 | 800.23 | 851.58 | 971.27 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.5 | 2.61 | 3.63 | 3.85 | 4.17 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.54% | +74.16% | +38.86% | +6.02% | +8.48% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.48 | 2.59 | 3.59 | 3.8 | 4.11 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.34% | +74.92% | +38.67% | +5.85% | +8.16% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 214.59 | 218.9 | 220.48 | 221.3 | 232.67 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 218.06 | 221.01 | 222.86 | 224.37 | 236.14 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.5 | 0.92 | 1.4 | 1.58 | 1.65 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.66% | +84.27% | +52.51% | +12.88% | +4.31% | |