Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,193.61 | 3,650.43 | 3,662.28 | 3,995.84 | 4,278.31 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 628.87 | 589.9 | 912.74 | 1,049.72 | 1,040.5 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.28 | 43.59 | 311.6 | 480.32 | 347.57 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -993.12 | 4.08 | 424.02 | 400.72 | 378.91 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,391.28 | 6,270.67 | 7,205.19 | 7,420.93 | 9,909.91 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,210.53 | 2,461.73 | 2,773.46 | 2,724.05 | 3,400.26 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,491.36 | 2,070.5 | 3,059.38 | 3,319.53 | 3,966.83 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 736.89 | -1,440.61 | -1,124.03 | -427.53 | -1,789.25 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 152.18 | -580.84 | 738.54 | 767.89 | 608.07 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -422.57 | -1,184.64 | -1,700.37 | -806.4 | -2,567.22 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 336.42 | 1,777.44 | 1,022.81 | 115.28 | 2,092.59 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.67 | 23.37 | 91.77 | 97.1 | 192.98 | |