Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,632.86 | 31,962.18 | 36,556.72 | 41,489.37 | 41,471.25 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,749.3 | 17,472.39 | 21,151.42 | 22,678.83 | 20,137.51 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,571.31 | 6,815.38 | 8,888.29 | 7,837.71 | 6,293.61 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,139.3 | 5,153.63 | 5,803.99 | 6,274.51 | 5,102.49 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 202,593.03 | 232,111.43 | 273,670.85 | 299,855.25 | 290,339.85 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 176,306.68 | 201,884.86 | 232,323.47 | 254,128.83 | 241,837.99 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,088.06 | 25,529.78 | 35,931.45 | 39,441.91 | 39,208.74 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,770.66 | -15,554.74 | -22,453.51 | 1,516.59 | 24,551.81 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,102.42 | -23,500.18 | -30,411.63 | -11,181.23 | 16,938.51 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.92 | -908.43 | -2,034.88 | -5,039.42 | -5,636.17 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81.51 | 23,624.92 | 32,766.62 | 17,639.93 | -14,136.79 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,301.91 | -809.05 | 363.52 | 1,328.83 | -2,569.45 | |