Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 489,216.71 | 601,651 | 827,466 | 1,654,348 | 3,480,475 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.87% | +22.98% | +37.53% | +99.93% | +110.38% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 226,266.66 | 300,243 | 467,834 | 958,988 | 2,212,447 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.85% | +32.69% | +55.82% | +104.98% | +130.71% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 262,950.04 | 301,408 | 359,632 | 695,360 | 1,268,028 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.15% | +14.63% | +19.32% | +93.35% | +82.36% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62,893.12 | 83,214 | 197,790 | 139,528 | 245,319 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +211.52% | +32.31% | +137.69% | -29.46% | +75.82% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 200,056.92 | 218,194 | 161,842 | 555,832 | 1,022,709 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.17% | +9.07% | -25.83% | +243.44% | +84% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 252,373.81 | 326,440 | 507,452 | 869,566 | 1,283,141 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 326,251.04 | 370,847 | 501,846 | 696,617 | 1,451,082 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126,179.69 | 173,787 | 167,448 | 728,781 | 854,768 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.87% | +37.73% | -3.65% | +335.23% | +17.29% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.89 | 31.91 | 25.02 | 51.13 | 37.07 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 257.57 | -2,793 | -232 | -220 | -12,251 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125,922.12 | 176,580 | 167,680 | 729,001 | 867,019 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.51% | +40.23% | -5.04% | +334.76% | +18.93% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.83 | 32.42 | 25.05 | 51.14 | 37.6 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,912.43 | 16,485 | 14,778 | 109,677 | 224,802 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106,009.69 | 160,215 | 152,202 | 619,324 | 642,217 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,326.71 | -1,888 | 888 | -6,831 | -23,580 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104,682.98 | 158,327 | 153,090 | 612,493 | 618,637 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.5% | +51.24% | -3.31% | +300.09% | +1% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.14% | 29.07% | 22.87% | 42.97% | 26.83% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0 | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104,682.98 | 158,207 | 153,790 | 612,493 | 618,637 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.01 | 4.58 | 4.49 | 17.23 | 16.71 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.69% | +52.21% | -2% | +284.18% | -3.04% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.95 | 4.45 | 4.33 | 17.23 | 16.71 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.27% | +50.85% | -2.77% | +298.23% | -3.03% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,816.12 | 34,568 | 34,288 | 35,545 | 37,026 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,545.23 | 35,545 | 35,545 | 35,545 | 37,026 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.8 | 1 | 1.5 | 2.1 | 2.5 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.08% | +25% | +50% | +40% | +19.05% | |