Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.29 | 78.16 | 87.05 | 96.64 | 107.47 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.62% | -8.36% | +11.37% | +11.02% | +11.2% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.22 | 6.92 | 3.62 | 8.32 | 23.85 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.53% | -43.42% | -47.59% | +129.58% | +186.71% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.07 | 71.24 | 83.43 | 88.32 | 83.61 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.97% | -2.5% | +17.1% | +5.87% | -5.33% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.14 | 0.05 | - | 0.84 | -2.76 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,423.33% | -99.45% | - | - | -427.37% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.93 | 71.19 | - | 87.48 | 86.37 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.69% | +11.37% | - | - | -1.26% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.09 | 22.78 | 21.81 | 18.45 | 24.73 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.35 | 58.95 | 60.28 | 66.07 | 68.64 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.67 | 35.02 | 44.95 | 39.85 | 42.46 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.7% | +22.16% | +28.36% | -11.35% | +6.56% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.12 | 37.27 | 42.72 | 37.62 | 38.22 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.97 | 0 | 0 | 0 | 2.05 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.7 | 35.02 | 44.95 | 39.85 | 40.42 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.69% | +54.26% | +28.36% | -11.35% | +1.43% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.02 | 37.27 | 42.72 | 37.62 | 36.38 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.31 | 7.19 | 9.2 | 8.16 | 8.57 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.39 | 27.83 | 35.75 | 31.69 | 31.85 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.39 | 27.83 | 35.75 | 31.69 | 31.85 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.46% | +51.32% | +28.45% | -11.37% | +0.5% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.89% | 29.62% | 33.97% | 29.92% | 28.66% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.39 | 27.83 | 35.75 | 31.69 | 31.85 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.13 | 3.19 | 4.15 | 3.72 | 3.75 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.61% | +50% | +29.82% | -10.17% | +0.55% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.13 | 3.19 | 4.15 | 3.71 | 3.73 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.61% | +50% | +29.82% | -10.52% | +0.54% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.64 | 8.71 | 8.62 | 8.51 | 8.5 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.64 | 8.71 | 8.62 | 8.54 | 8.54 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1 | 1.01 | 1.06 | 1.14 | 1.26 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.04% | +1% | +4.95% | +7.55% | +10.53% | |