| Period Ending: | 2016 31/03  | 2017 31/03  | 2018 31/03  | 2019 31/03  | 2020 31/03  | 2021 31/03  | 2022 31/03  | 2023 31/03  | 2024 31/03  | 2025 31/03  | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.87 | - | 5.51 | 10.91 | 6.29 | |
Gross Profit  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.47 | - | 2.45 | 6.21 | 3.6 | |
Operating Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.51 | -4.52 | -3.8 | -0.21 | -2.93 | |
Net Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.52 | -4.25 | -4.48 | -0.22 | -3.22 | |
Total Assets  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.82 | 3.19 | 9.42 | 10.2 | 7.1 | |
Total Current Liabilities  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.67 | 0.48 | 3.65 | 4.2 | 4.02 | |
Total Equity  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.85 | 2.48 | 5.6 | 5.82 | 2.95 | |
Levered Free Cash Flow  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.89 | -2.62 | -2.25 | 0.24 | -1.96 | |
Cash from Operations  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.07 | -3.85 | -2.43 | 0.41 | -1.69 | |
Cash from Investing  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.06 | -0.19 | 2.24 | -0.26 | -0.38 | |
Cash from Financing  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.08 | 3.28 | 0.91 | -0.24 | 0.44 | |
Net Change in Cash  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.95 | -0.75 | 0.78 | 0.05 | -1.59 | |