Douja Prom Addoha (ADH)

Casablanca
Currency in MAD
Disclaimer
32.10
-1.20(-3.60%)
Closed

ADH Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2018
01/01
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa3,479.781,173.471,196.551,377.782,134.14
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-14.34%-66.28%+1.97%+15.15%+54.9%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa1,310.11822.281,740.271,459.682,097.68
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa2,169.68351.19-543.72-81.936.46
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+19.76%-83.81%-254.82%+84.94%+144.52%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa62.35%29.93%-45.44%-5.94%1.71%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa1,559.061,008.68-400.02-208.58-107.38
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+32.2%-35.3%-139.66%+47.86%+48.52%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa199.73149.67169.33155.34166.87
aa.aaaa.aaaa.aaaa.aaaa.aa1,526.14340.74-523.41-258.27-274.91
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa610.61-657.49-143.7126.68143.84
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-3.43%-207.68%+78.14%+188.16%+13.54%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa17.55%-56.03%-12.01%9.19%6.74%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-344.58-307.79-297.91-268.13-290.52
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+16.5%+10.68%+3.21%+10%-8.35%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-344.58-307.79-297.91-268.13-290.52
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa357.17403.7340.55144.46373.87
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa623.2-561.58-101.073.01227.19
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa--63.31-01.420.95
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-91.6-92.3216.06-1963.21
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa531.6-717.21-85.01-14.57291.35
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-16.64%-234.91%+88.15%+82.86%+2,099.99%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa15.28%-61.12%-7.1%-1.06%13.65%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa137.6172.411.76-26.17103
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa394-789.61-96.7811.61188.35
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-58.4245.268.4925.92-13.65
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa335.58-744.35-88.2837.52174.71
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-10.89%-321.81%+88.14%+142.5%+365.61%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa9.64%-63.43%-7.38%2.72%8.19%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa335.58-744.35-88.2837.52174.71
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa1.05-1.86-0.220.090.43
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-10.89%-277.43%+88.14%+142.5%+362.48%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa1.05-1.86-0.220.090.43
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-10.89%-277.43%+88.14%+140.76%+377.78%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa319.83399.83399.83399.83402.53
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa319.83399.83399.83399.83402.53
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa631.6-636.5-126.19145.2201.35
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-4.25%-200.77%+80.17%+215.06%+38.68%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa18.15%-54.24%-10.55%10.54%9.43%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa610.61-657.49-143.7126.68143.84
* In Millions of MAD (except for per share items)