Aeon Mall Co Ltd (8905)

Tokyo

Currency in JPY

2,755.5

-9.0(-0.33%)

Closed·26/06

Fair Value

Unlock Value

Day's Range

2,755.5

2,813.0

52 wk Range

1,801.0

2,981.0

8905 Income Statement

Featured here, the Income Statement (earnings report) for Aeon Mall Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

29/02

2017

28/02

2018

28/02

2019

28/02

2020

29/02

2021

28/02

2022

28/02

2023

28/02

2024

29/02

2025

28/02

Total Revenues

aa.aa

280,688

316,813

398,244

423,168

449,753

Total Revenues Growth

aa.aa

-13.4%

+12.87%

+25.7%

+6.26%

+6.28%

Cost Of Revenues

aa.aa

218,926

248,884

322,829

341,992

360,075

Gross Profit

aa.aa

61,762

67,929

75,415

81,176

89,678

Gross Profit Growth

aa.aa

-30.86%

+9.99%

+11.02%

+7.64%

+10.47%

Gross Profit Margin %

aa.aa

22%

21.44%

18.94%

19.18%

19.94%

Other Operating Expenses, Total

aa.aa

27,367

29,700

31,434

34,763

37,531

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-4.08%	+8.52%	+5.84%	+10.59%	+7.96%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	26,458	28,617	30,168	33,370	36,151
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

34,395

38,229

43,981

46,413

52,147

Operating Income Growth

aa.aa

-43.42%

+11.15%

+15.05%

+5.53%

+12.35%

EBIT Margin %

aa.aa

12.25%

12.07%

11.04%

10.97%

11.59%

Net Interest Expenses

aa.aa

-8,462

-9,287

-9,756

-11,118

-11,922

Net Interest Expenses Growth

aa.aa

+1.88%

-9.75%

-5.05%

-13.96%

-7.23%

Interest Expense, Total

aa.aa

-9,762

-10,871

-11,684

-13,331

-14,459

Interest And Investment Income

aa.aa

1,300

1,584

1,928

2,213

2,537

Other Non Operating Expenses, Total

aa.aa

2,182

2,274

1,190

1,260

3,547

EBT, Excl. Unusual Items

aa.aa

28,115

31,216

35,415

36,555

43,772

Gain (Loss) On Sale Of Assets

aa.aa

748

2,005

-61

Other Unusual Items, Total

aa.aa

-24,599

-5,070

-10,827

-3,125

-14,601

EBT, Incl. Unusual Items

aa.aa

4,269

26,149

24,590

36,373

29,110

EBT, Incl. Unusual Items Growth

aa.aa

-92.1%

+512.53%

-5.96%

+47.92%

-19.97%

EBT, Incl. Unusual Items Margin

aa.aa

1.52%

8.25%

6.17%

8.6%

6.47%

Income Tax Expense

aa.aa

6,301

6,937

11,510

15,834

15,108

Net Income to Company

aa.aa

-2,032

19,212

13,080

20,539

14,002

Minority Interest

aa.aa

168

-86

-140

258

Net Income

aa.aa

-1,864

19,278

12,994

20,399

14,260

Net Income Growth

aa.aa

-105.44%

+1,134.23%

-32.6%

+56.99%

-30.09%

Net Income Margin %

aa.aa

-0.66%

6.08%

3.26%

4.82%

3.17%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

-1,864

19,278

12,994

20,399

14,260

Basic EPS - Continuing Operations

aa.aa

-8.19

84.72

57.1

89.64

62.67

Basic EPS - Continuing Operations Growth

aa.aa

-105.44%

+1,134.18%

-32.6%

+56.98%

-30.1%

Diluted EPS - Continuing Operations

aa.aa

-8.19

84.71

57.1

89.63

62.66

Diluted EPS - Continuing Operations Growth

aa.aa

-105.44%

+1,134.03%

-32.59%

+56.97%

-30.09%

Basic Weighted Average Shares Outstanding

aa.aa

227.53

227.54

227.55

227.56

Diluted Weighted Average Shares Outstanding

aa.aa

227.53

227.57

227.58

227.59

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+25%

EBITDA

aa.aa

92,981

101,964

114,403

119,670

128,761

EBITDA Growth

aa.aa

-20.97%

+9.66%

+12.2%

+4.6%

+7.6%

EBITDA Margin %

aa.aa

33.13%

32.18%

28.73%

28.28%

28.63%

EBIT

aa.aa

34,395

38,229

43,981

46,413

52,147

* In Millions of JPY (except for per share items)

NSE 30

5,123.04

+2.01

+0.04%

NSE All Share

140,380.72

+48.28

+0.03%

US 30

44,930.00

+144.5

+0.32%

US 500

6,385.60

+15.4

+0.24%

FTSE 100

9,304.49

-4.71

-0.05%

DAX

24,313.32

+22.00

+0.09%

South Africa Top 40

94,589.56

+469.16

+0.50%

Market Movers

Name	Last	Chg. %	Vol.
Champion Brew	17.50	-1.96%	2.27M
STANBIC IBTC Bank	91.00	-3.70%	1.79M
UBA	48.05	+0.10%	742.58K
Guaranty Trust Holding	93.00	+0.27%	468.86K
BUA Foods	540.00	-8.16%	126.12K
MTN Nigeria	420.00	-3.45%	118.42K
Okomu Oil Palm	918.00	0.00%	80.13K

Name	Last	Chg. %	Vol.
SCOA Nigeria	6.050	+10.00%	5.14K
FTN Cocoa Processors PLC	6.60	+10.00%	670.78K
Ikeja	22.800	+0.66%	199.46K
Austin Laz	2.90	+9.85%	858.13K
UPDC	6.80	+7.94%	62.68K
International Breweries	12.55	+0.40%	24.51K
Honeywell Flour Mills Plc	24.400	+5.86%	194.57K

Name	Last	Chg. %	Vol.
Geregu Power	1,027.40	-10.00%	30.00
Transcorp Power	260.00	-9.25%	5.51K
Union Dicon Salt	10.10	-9.82%	3.66K
UAC Of Nigeria	74.00	-7.44%	212.25K
Consolidated Hallmark	3.65	-9.43%	1.65M
Sovereign Trust Insurance Plc	2.31	-4.15%	654.49K
Conoil	191.00	-9.52%	6.63K

Trending Stocks

Name	Last	Chg. %	Vol.
Jaiz Bank	4.60	+4.78%	2.67M
Ellah Lakes	15.10	-1.95%	268.17K
Guaranty Trust Holding	93.00	+0.27%	468.86K
Champion Brew	17.50	-1.96%	2.27M
Access Holdings	26.95	0.00%	519.45K

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaa	5,390.00	+52.49%	8,219.21
A Aaaaaaaa	517.00	+42.69%	737.71
Aa Aaa Aaaaa	1,773.00	+37.98%	2,446.39
Aaaaaaaaaaaa Aaaa	67.00	+30.14%	87.19
A Aaaaa Aaaaaa A	139.00	+26.08%	175.25
A Aaaa Aaaa Aaaaaaaa	639.30	+16.59%	745.36

Name	Last	Upside	Fair Value
Aaaaaaaaa	5,390.00	+52.49%	8,219.21
A Aaaaaaaa	517.00	+42.69%	737.71
Aa Aaa Aaaaa	1,773.00	+37.98%	2,446.39
Aaaaaaaaaaaa Aaaa	67.00	+30.14%	87.19
A Aaaaa Aaaaaa A	139.00	+26.08%	175.25
A Aaaa Aaaa Aaaaaaaa	639.30	+16.59%	745.36

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Aeon Mall Co Ltd (8905)

8905 Income Statement

Trending Stocks