Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 818.72 | 588.44 | 748.39 | 599.74 | 591.17 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 203.62 | 117.54 | 154.04 | 131.11 | 126.13 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.85 | -28.02 | 14.67 | -21.22 | -35.23 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.8 | -1.92 | 6.29 | 11.32 | 5.27 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,898.01 | 1,807.12 | 1,846.85 | 1,848.95 | 1,983.22 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 183.74 | 170.56 | 151.91 | 147.63 | 176.79 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,377.02 | 1,302.06 | 1,369.4 | 1,381.4 | 1,488.26 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.85 | -66.53 | -44.61 | 66.08 | -75.61 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.5 | -48.64 | -24.81 | 64.57 | -73.17 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 264.08 | -14.95 | -86.94 | 46.97 | 83.86 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.74 | -36.61 | -5.65 | -14.69 | -19.14 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 276.08 | -116.3 | -53.49 | 92.37 | 21.08 | |