Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,427.95 | 1,914.97 | 6,583.99 | 1,320.79 | 1,740.71 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -938.23 | -515.77 | 317.44 | 78.18 | 151.55 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,956.19 | -2,878.79 | -1,855.09 | -676.06 | -688.96 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,111.67 | -2,991.08 | -3,238.03 | 301.33 | -501.25 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,865.83 | 20,029.88 | 19,927.53 | 28,953.61 | 30,736.15 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,663.6 | 9,203.92 | 10,278.02 | 15,105.11 | 39,756.65 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,569.79 | -6,422.9 | -9,516.96 | -10,092.42 | -10,014.97 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,023.08 | 536.9 | 379.78 | 2,311.42 | 2,218.79 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,168.25 | -677.7 | -283.5 | 1,413.43 | 3,823.59 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 489.32 | 389.04 | -209.1 | -101.59 | -194.45 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -412.48 | 1,070.35 | -313.7 | -1,169.72 | -3,425.29 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,026.37 | 712.03 | -841.17 | 185.33 | 280.22 | |