Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 501.57 | 586.86 | 477.16 | 426.03 | 387.02 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 135.92 | 133.92 | 24.13 | 58.41 | 54 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.2 | 57.43 | -34.47 | -33.52 | -5.95 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.7 | 46.7 | -31.89 | -41.75 | -20.39 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 367.37 | 443.26 | 440.77 | 356.66 | 309.53 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102.7 | 108.22 | 90.24 | 72.91 | 63.29 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 194.59 | 235.15 | 197 | 148.86 | 126.01 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83.2 | -22.75 | -20.69 | 21.81 | 7.76 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.4 | 2.02 | -30.78 | 40.92 | 8.78 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.55 | -64.56 | -10.19 | -8.46 | -10.61 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.59 | -17.53 | 52.2 | -22.2 | -20.79 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.85 | -79.84 | 11.42 | 10.44 | -22.5 | |